The table below details the current time related savings and/or delayed spending of the Budget 2012 allocation in relation to my Department as at 30 June 2012:
|
Subhead
|
|
Actual Exp€000
|
Profile€000
|
Variance€000
|
|
(i)
|
Salaries, Wages and Allowances
|
8,237
|
9,596
|
-1,359
|
|
(ii)
|
Travel and Subsistence
|
179
|
195
|
-16
|
|
(iii)
|
Training and development including Incidental Expenses
|
238
|
279
|
-41
|
|
(iv)
|
Postal and Telecommunications Services
|
348
|
259
|
89
|
|
(v)
|
Office Machinery and Other Office Supplies
|
360
|
375
|
-15
|
|
(vi)
|
Office Premises Expenses
|
275
|
379
|
-104
|
|
(viii)
|
EU Presidency
|
2
|
686
|
-684
|
|
A5
|
Fiscal Advisory Council
|
120
|
326
|
-206
|
|
A4 and B4 and C3
|
Consultancy Services
|
690
|
2,641
|
-1,951
|
|
E1 and E2
|
Appropriations-In-Aid
|
678
|
670
|
8
|