I proposes to take Questions Nos. 106, 108 and 113 together.
The detail requested by the Deputy is set out in the following tables.
IT Carlow Payroll costs to operational funding
|
Institute of Technology Carlow - Payroll costs as a percentage of operational funding - 2013-2016
|
|
|
2012/13
|
2013/14
|
2014/15
|
2015/16
|
2016/17
|
|
|
Pay
|
pay %
|
Pay
|
pay %
|
Pay
|
pay %
|
Pay
|
pay %
|
Pay
|
pay %
|
|
|
|
of operational funding
|
|
of operational funding
|
|
of operational funding
|
|
of operational funding
|
|
of operational funding
|
|
|
€ 000
|
|
€ 000
|
|
€ 000
|
|
€ 000
|
|
€ 000
|
|
|
Institute of Technology Carlow
|
24,500
|
76%
|
24,302
|
75%
|
25,200
|
75%
|
26,275
|
75%
|
29,044
|
76%
|
Summary of Core Grant IT Carlow 2007-2016
|
Fees and Grants
|
|
|
2007 Core Grant
|
2007 Fees
|
2007 Total
|
2008 Core Grant
|
2008 Fees
|
2008 Total
|
2009 Core Grant
|
2009 Fees
|
2009 Total
|
|
IoT Carlow 2007- 2009
|
€ 20,157,319
|
€4,262,495
|
€24,419,814
|
€21,954,748
|
€4,178,050
|
€26,132,798
|
€20,044,556
|
€3,709,969
|
€23,754,525
|
|
IoT Carlow 2010 2012
|
2010 Core Grant
|
2010 Fees
|
2010 Total
|
2011 Core Grant
|
2011 Fees
|
2011 Total
|
2012 Core Grant
|
2012 Fees
|
2012 total
|
|
|
€ 16,739,940
|
€5,443,282
|
€22,183,222
|
€15,801,864
|
€5,614,084
|
€21,415,948
|
€16,093,189
|
€4,465,562
|
€20,558,751
|
|
IoT Carlow 2013 - 2015
|
2013 Core Grant
|
2013 Fees
|
2013 total
|
2014 Core Grant
|
2014 Fees
|
2014 total
|
2015 Core Grant
|
2015 Fees
|
2015 total
|
|
|
€16,113,520
|
€3,125,468
|
€19,238,988
|
€15,003,952
|
€3,228,264
|
€18,232,215
|
€15,706,199
|
€2,592,441
|
€18,298,640
|
|
IoT Carlow 2016
|
2016 Core Grant
|
2016 Fees
|
2016 total
|
|
|
|
|
|
|
|
(Provisional)
|
|
|
|
|
|
|
|
|
|
|
|
€16,279,069
|
€2,105,863
|
€18,384,932
|
|
|
|
|
|
|
WIT - payroll costs to operational funding
|
Waterford Institute of Technology - Payroll costs as a percentage of operational funding - 2013-2016
|
|
|
|
2012/13
|
|
2013/14
|
|
2014/15
|
|
2015/16
|
|
2016/17
|
|
|
Pay
|
pay %
|
Pay
|
pay %
|
Pay
|
pay %
|
Pay
|
pay %
|
Pay
|
pay %
|
|
|
€ 000
|
of operational funding
|
€ 000
|
of operational funding
|
€ 000
|
of operational funding
|
€ 000
|
of operational funding
|
€ 000
|
of operational funding
|
|
Waterford Institute of Technology
|
62,679
|
80%
|
61,929
|
72%
|
62,620
|
77%
|
63,640
|
76%
|
64,724
|
77%
|