A comparison of the 2017 new level of revenue funding against Budget Day 2016, the 2016 revised REV (which is also expected to the 2016 outturn) and the 2016 Mid-Year Expenditure Review together with a breakdown of the additional funding provided in 2017 is set out in the following table. The additional funding provided in 2017 encompasses, inter alia, demographic cost pressures.
|
2017 New Level of Funding
|
|
|
Comparison against
|
|
|
2016 Budget Day
|
2016 Revised Estimate
|
2016 MYER - 2017 figures
|
|
|
€m
|
€m
|
€m
|
|
Starting position
|
13,175
|
13,695
|
13,768
|
|
Include LRA Funding
|
0
|
0
|
90
|
|
Adjusted Starting Position
|
13,175
|
13,695
|
13,858
|
|
Add Mental Health Funding
|
20
|
|
|
|
Additional REV funding
|
500
|
|
|
|
Revised Estimate/Expected Outturn 2016
|
13,695
|
13,695
|
13,858
|
|
Additional Funding 2017
|
|
|
|
|
LRA Funding
|
118
|
118
|
28
|
|
2017 Services Funding
|
234
|
234
|
161
|
|
State Claims Agency & Pensions
|
105
|
105
|
105
|
|
Total Additions
|
457
|
457
|
294
|
|
2017 Funding Position
|
14,152
|
14,152
|
14,152
|